af PeterLib » 14/03/2007 00:39
<?xml version="1.0"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
xmlns:o="urn:schemas-microsoft-com:office:office"
xmlns:x="urn:schemas-microsoft-com:office:excel"
xmlns:html="http://www.w3.org/TR/REC-html40"
xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet">
<DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
<Author>Peter </Author>
<LastAuthor>Peter </LastAuthor>
<Created>2007-03-13T21:38:24Z</Created>
<Version>11.768</Version>
</DocumentProperties>
<OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
<AllowPNG/>
</OfficeDocumentSettings>
<ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
<WindowHeight>15120</WindowHeight>
<WindowWidth>27860</WindowWidth>
<WindowTopX>500</WindowTopX>
<WindowTopY>-260</WindowTopY>
<Date1904/>
<AcceptLabelsInFormulas/>
<ProtectStructure>False</ProtectStructure>
<ProtectWindows>False</ProtectWindows>
</ExcelWorkbook>
<Styles>
<Style ss:ID="Default" ss:Name="Normal">
<Alignment ss:Vertical="Bottom"/>
<Borders/>
<Font ss:FontName="Verdana"/>
<Interior/>
<NumberFormat/>
<Protection/>
</Style>
<Style ss:ID="s25">
<Font ss:Bold="1"/>
</Style>
<Style ss:ID="s26">
<Font/>
</Style>
<Style ss:ID="s27">
<Font/>
<NumberFormat ss:Format="#,##0"/>
</Style>
<Style ss:ID="s30">
<Font ss:Bold="1"/>
<NumberFormat ss:Format="#,##0"/>
</Style>
</Styles>
<Worksheet ss:Name="Sheet1">
<Table ss:ExpandedColumnCount="9" ss:ExpandedRowCount="68" x:FullColumns="1"
x:FullRows="1" ss:StyleID="s26" ss:DefaultRowHeight="12.0">
<Column ss:StyleID="s26" ss:Width="126.0"/>
<Column ss:StyleID="s26" ss:Width="119.0"/>
<Column ss:StyleID="s26" ss:Width="46.0"/>
<Column ss:StyleID="s26" ss:Width="67.0"/>
<Column ss:Index="6" ss:StyleID="s26" ss:AutoFitWidth="0" ss:Width="90.0"/>
<Column ss:StyleID="s26" ss:Width="259.0"/>
<Column ss:StyleID="s27" ss:AutoFitWidth="0"/>
<Column ss:StyleID="s26" ss:Width="653.0"/>
<Row>
<Cell ss:StyleID="s25"><Data ss:Type="String">Adresse</Data></Cell>
<Cell ss:StyleID="s25"><Data ss:Type="String">Postnr</Data></Cell>
<Cell ss:StyleID="s25"><Data ss:Type="String">Areal </Data></Cell>
<Cell ss:StyleID="s25"><Data ss:Type="String">Leje / m² </Data></Cell>
<Cell ss:StyleID="s25"><Data ss:Type="String">√Örlig leje </Data></Cell>
<Cell ss:StyleID="s25"><Data ss:Type="String">Salgspris </Data></Cell>
<Cell ss:StyleID="s25"><Data ss:Type="String">Introduktion </Data></Cell>
<Cell ss:StyleID="s30"><Data ss:Type="String">kr/m2</Data></Cell>
<Cell ss:StyleID="s25"><Data ss:Type="String">Bemærkning</Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Aldershvilevej</Data></Cell>
<Cell><Data ss:Type="String">Bagsværd 2880</Data></Cell>
<Cell><Data ss:Type="Number">374.0</Data></Cell>
<Cell><Data ss:Type="Number">650.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">243100.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">8.9E6</Data></Cell>
<Cell><Data ss:Type="String">Charmerende liebhaverbolig</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">23796.79144385027</Data></Cell>
<Cell><Data ss:Type="String">Ejendom med 6 udlejede lejemål udbydes til investering </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Degnemose Alle</Data></Cell>
<Cell><Data ss:Type="String">Br√∏nsh√∏j 2700</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1474.0</Data></Cell>
<Cell><Data ss:Type="Number">872.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.285E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.5E7</Data></Cell>
<Cell><Data ss:Type="String">Velbeliggende og velholdt ejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">16960.6512890095</Data></Cell>
<Cell><Data ss:Type="String">Velholdt ejendom privat byfornyet, afkast 3,28% </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Hospitalsvej</Data></Cell>
<Cell><Data ss:Type="String">Frederiksberg 2000</Data></Cell>
<Cell><Data ss:Type="Number">876.0</Data></Cell>
<Cell><Data ss:Type="Number">758.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">663877.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.05E7</Data></Cell>
<Cell><Data ss:Type="String">Charmerende ejendom med bolig og erhverv</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">23401.82648401826</Data></Cell>
<Cell><Data ss:Type="String">Ejendommen er meget centralt beliggende i meget eftertragtet kvarter. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Nyelandsvej</Data></Cell>
<Cell><Data ss:Type="String">Frederiksberg 2000</Data></Cell>
<Cell><Data ss:Type="Number">965.0</Data></Cell>
<Cell><Data ss:Type="Number">701.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">676135.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.22E7</Data></Cell>
<Cell><Data ss:Type="String">Velholdt boligudlejningsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">23005.18134715026</Data></Cell>
<Cell><Data ss:Type="String">1. klasses beliggenhed nær Frederiksberg Centret, Handelskolen, Metroen m.m. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Gammel Kongevej</Data></Cell>
<Cell><Data ss:Type="String">Frederiksberg C 1850</Data></Cell>
<Cell><Data ss:Type="Number">960.0</Data></Cell>
<Cell><Data ss:Type="Number">996.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">956500.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.75E7</Data></Cell>
<Cell><Data ss:Type="String">Udlejningsejendom på Frederiksberg</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">28645.83333333333</Data></Cell>
<Cell><Data ss:Type="String">Ejendommen består af 9 boliglejemål og 2 erhvervslejemål. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Rolighedsvej</Data></Cell>
<Cell><Data ss:Type="String">Frederiksberg C 1958</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2274.0</Data></Cell>
<Cell><Data ss:Type="Number">767.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.743478E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">3.95E7</Data></Cell>
<Cell><Data ss:Type="String">*** R E S E R V E R E T ***</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">17370.2726473175</Data></Cell>
<Cell><Data ss:Type="String">Særdeles velbeliggende på Frederiksberg </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Vesterk√∏b</Data></Cell>
<Cell><Data ss:Type="String">Hedehusene 2640</Data></Cell>
<Cell><Data ss:Type="Number">510.0</Data></Cell>
<Cell><Data ss:Type="Number">588.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">300122.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">7.0E6</Data></Cell>
<Cell><Data ss:Type="String">RESTEJERLEJLIGHEDSEJENDOM</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">13725.49019607843</Data></Cell>
<Cell><Data ss:Type="String">Moderejendommens samlede areal udgør 1.216 m² med kælder på 392 m² fordelt med 16 ejerlejligher til beboelse og 3 ejerlejlighede </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Strandparksvej </Data></Cell>
<Cell><Data ss:Type="String">Hellerup 2900</Data></Cell>
<Cell><Data ss:Type="Number">456.0</Data></Cell>
<Cell><Data ss:Type="Number">0.0</Data></Cell>
<Cell><Data ss:Type="Number">0.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.65E7</Data></Cell>
<Cell><Data ss:Type="String">LICITATION - Ejendom i Hellerup</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">36184.21052631579</Data></Cell>
<Cell><Data ss:Type="String">Ekstremt velbeliggende investeringsejendom </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Gammel K√∏ge Landevej </Data></Cell>
<Cell><Data ss:Type="String">Hvidovre 2650</Data></Cell>
<Cell><Data ss:Type="Number">790.0</Data></Cell>
<Cell><Data ss:Type="Number">558.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">440568.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.6E7</Data></Cell>
<Cell><Data ss:Type="String">Hvidovre – Gl. Køge Landevej</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">20253.16455696203</Data></Cell>
<Cell><Data ss:Type="String">Velbeliggende investeringsejendom sælges </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Hvidovrevej</Data></Cell>
<Cell><Data ss:Type="String">Hvidovre 2650</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1095.0</Data></Cell>
<Cell><Data ss:Type="Number">481.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">527237.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.7E7</Data></Cell>
<Cell><Data ss:Type="String">Ejendom uden tilbudspligt</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">15525.11415525114</Data></Cell>
<Cell><Data ss:Type="String">Velholdt og velbeliggende udlejningsejendom </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Tordenskjoldsgade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn K 1055</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1540.0</Data></Cell>
<Cell><Data ss:Type="Number">672.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.0353E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">3.2E7</Data></Cell>
<Cell><Data ss:Type="String">Særdeles attraktiv boligudlejningsejendo</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">20779.22077922078</Data></Cell>
<Cell><Data ss:Type="String">Særdeles attraktiv boligudlejningsejendom på 1.540 m², beliggende i Tordenskjoldsgade, tæt på Københavns Havn, Kongens Nytorv mv </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Ny √òstergade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn K 1101</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2066.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1075.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.22027E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">8.5E7</Data></Cell>
<Cell><Data ss:Type="String">Fuldt udlejet butiks- og kontorejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">41142.30396902226</Data></Cell>
<Cell><Data ss:Type="String">Fuldt udlejet butiks- og kontorejendom i K√∏benhavn City </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Krystalgade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn K 1172</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1316.0</Data></Cell>
<Cell><Data ss:Type="Number">893.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.175827E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">4.0E7</Data></Cell>
<Cell><Data ss:Type="String">En sjælden udbudt ejendom - afkast 2,7%</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">30395.1367781155</Data></Cell>
<Cell><Data ss:Type="String">Historisk ejendom med udviklingsmuligheder i hjertet af K√∏benhavn </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">S√∏lvgade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn K 1307</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">8292.0</Data></Cell>
<Cell><Data ss:Type="Number">715.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">5.932762E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">5.6E7</Data></Cell>
<Cell><Data ss:Type="String">Ejendomsselskab med 7 boligejendomme.</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">6753.497346840328</Data></Cell>
<Cell><Data ss:Type="String">Veldrevet ejendomsselskab med stort lejepotentiale </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">N√∏rre Voldgade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn K 1358</Data></Cell>
<Cell><Data ss:Type="Number">841.0</Data></Cell>
<Cell><Data ss:Type="Number">810.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">681196.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.2E7</Data></Cell>
<Cell><Data ss:Type="String">Investeringsejendom/ejerlejlighed nr. 1</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">26159.33412604043</Data></Cell>
<Cell><Data ss:Type="String">Ejendommen er beliggende i K√∏benhavns Centrum </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Sankt Peders Stræde </Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn K 1453</Data></Cell>
<Cell><Data ss:Type="Number">63.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1454.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">91586.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.25E6</Data></Cell>
<Cell><Data ss:Type="String">København K – Sankt Peders Stræde</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">35714.28571428572</Data></Cell>
<Cell><Data ss:Type="String">Velbeliggende udlejet investeringsejendom sælges </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Løngangstræde</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn K 1468</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2521.0</Data></Cell>
<Cell><Data ss:Type="Number">858.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.162796E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">4.0E7</Data></Cell>
<Cell><Data ss:Type="String">Charmerende Beboelses-/erhvervsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">15866.71955573185</Data></Cell>
<Cell><Data ss:Type="String">God lejerspredning. GI negativ med kr. 6,7 mio.. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">V√∏lundsgade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N 2200</Data></Cell>
<Cell><Data ss:Type="Number">639.0</Data></Cell>
<Cell><Data ss:Type="Number">764.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">488500.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.25E7</Data></Cell>
<Cell><Data ss:Type="String">Velholdt ejendom ved Tagensvej</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">19561.81533646322</Data></Cell>
<Cell><Data ss:Type="String">2-3 lejemål er ledige ved overtagelse. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Nordre Fasanvej</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N 2200</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1075.0</Data></Cell>
<Cell><Data ss:Type="Number">740.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">795059.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.95E7</Data></Cell>
<Cell><Data ss:Type="String">Boligudlejningsejendom uden tilbudspligt</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">18139.53488372093</Data></Cell>
<Cell><Data ss:Type="String">Velbeliggende overfor N√∏rrebro Station </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Sankt Hans Gade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N 2200</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1103.0</Data></Cell>
<Cell><Data ss:Type="Number">494.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">544657.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.7E7</Data></Cell>
<Cell><Data ss:Type="String">N√∏rrebro ved Skt. Hans Torv</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">15412.51133272892</Data></Cell>
<Cell><Data ss:Type="String">Udlejningsejendom nær Søerne og Skt. Hans Torv </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">N√∏rrebrogade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N 2200</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1196.0</Data></Cell>
<Cell><Data ss:Type="Number">723.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">865122.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.74E7</Data></Cell>
<Cell><Data ss:Type="String">Mindre beboelsesejend., moderne udstyret</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">14548.49498327759</Data></Cell>
<Cell><Data ss:Type="String">Ejd. syner pænere fra gården. Positiv § 18 og § 18 b. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Fælledvej</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N 2200</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1278.0</Data></Cell>
<Cell><Data ss:Type="Number">886.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.132812E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.25E7</Data></Cell>
<Cell><Data ss:Type="String">Charmerende beboelses- og forretningsejd</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">17605.6338028169</Data></Cell>
<Cell><Data ss:Type="String">√Örlige afskrivn. ca. kr. 520.000 </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Krügersgade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N 2200</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1602.0</Data></Cell>
<Cell><Data ss:Type="Number">463.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">742236.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.25E7</Data></Cell>
<Cell><Data ss:Type="String">Klassisk boligudlejningsejendom N√∏rrebro</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">14044.94382022472</Data></Cell>
<Cell><Data ss:Type="String">Klassisk og velholdt boligudlejningsejendom med en central beliggenhed på Nørrebro. Ejendommen er en rødstensejendom fra 1896 </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Griffenfeldsgade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N 2200</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1771.0</Data></Cell>
<Cell><Data ss:Type="Number">541.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">958957.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">3.1985067E7</Data></Cell>
<Cell><Data ss:Type="String">Selskabsoverdragelse - Udskudt skat</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">18060.45567476002</Data></Cell>
<Cell><Data ss:Type="String">Ejendom på 1.771 kvm med en god og central beliggenhed på Nørrebro. Disponeret med 12 boliglejemål med en gennemsnitlig størrels </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">N√∏rrebrogade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N 2200</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2173.0</Data></Cell>
<Cell><Data ss:Type="Number">655.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.423752E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">3.05E7</Data></Cell>
<Cell><Data ss:Type="String">Beboelses- og forretningsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">14035.89507593189</Data></Cell>
<Cell><Data ss:Type="String">Modregning GI de første 5år - i hvilken periode afkastet er 2,44% </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Hiller√∏dgade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N 2200</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2536.0</Data></Cell>
<Cell><Data ss:Type="Number">868.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.200515E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">4.6E7</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N - Hiller√∏dgade</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">18138.80126182965</Data></Cell>
<Cell><Data ss:Type="String">Udviklingsejendom - sælges </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">N√∏rrebrogade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn N 2200</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">4613.0</Data></Cell>
<Cell><Data ss:Type="Number">671.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">3.097017E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">4.3E7</Data></Cell>
<Cell><Data ss:Type="String">Beboelses- og forretningsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">9321.482766095816</Data></Cell>
<Cell><Data ss:Type="String">Delvis afskrivningsberettiget - årlige afskrivninger ca. kr. 1,34 mio. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">R√∏rmosevej </Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn NV 2400</Data></Cell>
<Cell><Data ss:Type="Number">488.0</Data></Cell>
<Cell><Data ss:Type="Number">545.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">265742.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">8.7E6</Data></Cell>
<Cell><Data ss:Type="String">7 lejligheder - 1 ledig for k√∏ber</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">17827.86885245902</Data></Cell>
<Cell><Data ss:Type="String">boligudlejningsejendom beliggende i villakvater tæt ved Utterslev Mose </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Frederiksborgvej</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn NV 2400</Data></Cell>
<Cell><Data ss:Type="Number">940.0</Data></Cell>
<Cell><Data ss:Type="Number">617.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">579995.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.8E7</Data></Cell>
<Cell><Data ss:Type="String">Byggetilladelse til 2 taglejligheder</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">19148.93617021276</Data></Cell>
<Cell><Data ss:Type="String">Der er skattemæssige afskrivninger på butikslejemålene. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Gyritegade </Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn √ò 2100</Data></Cell>
<Cell><Data ss:Type="Number">397.0</Data></Cell>
<Cell><Data ss:Type="Number">666.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">264391.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.0E7</Data></Cell>
<Cell><Data ss:Type="String">Charmerende byhus</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">25188.91687657431</Data></Cell>
<Cell><Data ss:Type="String">Det er muligt at etablere andelsboligforening allerede i år. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Vardegade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn √ò 2100</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1393.0</Data></Cell>
<Cell><Data ss:Type="Number">800.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.1144E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">3.4E7</Data></Cell>
<Cell><Data ss:Type="String">23 stk. beboelseslejligheder.</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">24407.75305096913</Data></Cell>
<Cell><Data ss:Type="String">Investeringsejendom sælges for andelsboligforening. Ingen hensættelser til 18 og 18B </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Nyborggade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn √ò 2100</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1487.0</Data></Cell>
<Cell><Data ss:Type="Number">879.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.3077E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">3.45E7</Data></Cell>
<Cell><Data ss:Type="String">Nyborggade / Randersgade - K√∏benhavn √ò</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">23201.07599193006</Data></Cell>
<Cell><Data ss:Type="String">Velbeliggende boligejendom på Østerbro </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Upsalagade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn √ò 2100</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1668.0</Data></Cell>
<Cell><Data ss:Type="Number">458.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">763915.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">4.28E7</Data></Cell>
<Cell><Data ss:Type="String">Boligejendom - √òsterbro</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">25659.47242206235</Data></Cell>
<Cell><Data ss:Type="String">Beliggenhed - Ejendommen har en central og særdeles attraktiv beliggenhed, tæt på Østre Anlæg, Kastellet, S-tog samt byens sevær </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Livjægergade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn √ò 2100</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2995.0</Data></Cell>
<Cell><Data ss:Type="Number">614.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.837981E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">5.7E7</Data></Cell>
<Cell><Data ss:Type="String">Attraktiv ejendom på Østerbro</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">19031.71953255426</Data></Cell>
<Cell><Data ss:Type="String">Ejendommen har en central og attraktiv beliggenhed på Østerbro, tæt på rekreative områder, offentlig transport samt byens seværd </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Upsalagade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn √ò 2100</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">3821.0</Data></Cell>
<Cell><Data ss:Type="Number">540.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.063399E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">8.93E7</Data></Cell>
<Cell><Data ss:Type="String">Bolig- og erhvervsejendom - √òsterbro</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">23370.84532844805</Data></Cell>
<Cell><Data ss:Type="String">Beliggenhed - Ejendommen har en central og særdeles attraktiv beliggenhed, tæt på Østre Anlæg, Kastellet, S-tog samt byens sevær </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Amsterdamvej</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn S 2300</Data></Cell>
<Cell><Data ss:Type="Number">530.0</Data></Cell>
<Cell><Data ss:Type="Number">496.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">263112.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">7.8E6</Data></Cell>
<Cell><Data ss:Type="String">Beboelsesejendom 6 lejligheder - 1 ledig</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">14716.98113207547</Data></Cell>
<Cell><Data ss:Type="String">Centralt og attraktivt beliggende beboelsesejendom på stille sidevej til Amagerbrogade. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Woltersgade </Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn S 2300</Data></Cell>
<Cell><Data ss:Type="Number">616.0</Data></Cell>
<Cell><Data ss:Type="Number">705.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">434000.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.0E7</Data></Cell>
<Cell><Data ss:Type="String">Velholdt beboelsesejendom ved Metroen</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">16233.76623376623</Data></Cell>
<Cell><Data ss:Type="String">Ejendommen er topmoderniseret. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Augustagade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn S 2300</Data></Cell>
<Cell><Data ss:Type="Number">932.0</Data></Cell>
<Cell><Data ss:Type="Number">786.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">732290.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.1E7</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn S - Augustagade</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">22532.18884120172</Data></Cell>
<Cell><Data ss:Type="String">Ejendom med stort udviklings potientiale </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Vejlands Allé</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn S 2300</Data></Cell>
<Cell><Data ss:Type="Number">975.0</Data></Cell>
<Cell><Data ss:Type="Number">583.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">568218.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.425E7</Data></Cell>
<Cell><Data ss:Type="String">Lejeindtægt udgør p.t. kr. 565.718</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">14615.38461538462</Data></Cell>
<Cell><Data ss:Type="String">Fuldt udlejet investeringssejendom med 12 boliglejemål </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">√òrestads Boulevard</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn S 2300</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">5915.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1276.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">7.547036E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.1E8</Data></Cell>
<Cell><Data ss:Type="String">Nyopf√∏rt kvalitetsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">35502.95857988165</Data></Cell>
<Cell><Data ss:Type="String">Flot og gennemf√∏rt ny ejendom i √òrestaden </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Lyongade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn S 2300</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">11494.0</Data></Cell>
<Cell><Data ss:Type="Number">536.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">6.157618E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.08E8</Data></Cell>
<Cell><Data ss:Type="String">Velbeliggende ejendomsportef√∏lje</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">18096.39812075866</Data></Cell>
<Cell><Data ss:Type="String">Ejendomsportefølje med 132 beboelseslejemål og 9 erhvervslejemål </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Hammelstrupvej</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn SV 2450</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2457.0</Data></Cell>
<Cell><Data ss:Type="Number">680.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.671132E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">3.75E7</Data></Cell>
<Cell><Data ss:Type="String">Boligudlejningsejendom K√∏benhavn SV</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">15262.51526251526</Data></Cell>
<Cell><Data ss:Type="String">Beliggenhed Ejendommen er beliggende i København SV, tæt på indkøbsmuligheder, S-tog og Valby Idrætspark. Bygningen er fra 19 </Data></Cell>
</Row>
<Row ss:AutoFitHeight="0">
<Cell><Data ss:Type="String">Oehlenschlægersgade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn V 1663</Data></Cell>
<Cell><Data ss:Type="Number">892.0</Data></Cell>
<Cell><Data ss:Type="Number">600.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">535428.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.43E7</Data></Cell>
<Cell><Data ss:Type="String">Pæn, mindre beboelsesejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">16031.39013452915</Data></Cell>
<Cell><Data ss:Type="String">Alle lejligheder m. bad og toilet </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Oehlenschlægersgade</Data></Cell>
<Cell><Data ss:Type="String">K√∏benhavn V 1663</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1166.0</Data></Cell>
<Cell><Data ss:Type="Number">634.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">739208.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.95E7</Data></Cell>
<Cell><Data ss:Type="String">Evt. mulighed for etabl. af taglejlighed</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">16723.84219554031</Data></Cell>
<Cell><Data ss:Type="String">Stille og roligt beliggende. Alle lejl. med bad og toilet </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Bauneh√∏jvej</Data></Cell>
<Cell><Data ss:Type="String">Lyngby 2800</Data></Cell>
<Cell><Data ss:Type="Number">998.0</Data></Cell>
<Cell><Data ss:Type="Number">523.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">521458.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.75E7</Data></Cell>
<Cell><Data ss:Type="String">Attraktivt boligområde i Lynby</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">17535.07014028056</Data></Cell>
<Cell><Data ss:Type="String">Ledig lejl. til k√∏bers disposition </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Ulrikkenborg Allé</Data></Cell>
<Cell><Data ss:Type="String">Lyngby 2800</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1101.0</Data></Cell>
<Cell><Data ss:Type="Number">585.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">643967.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.1E7</Data></Cell>
<Cell><Data ss:Type="String">Boligudlejningsejendom midt i Kgs. Lyngb</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">19073.56948228883</Data></Cell>
<Cell><Data ss:Type="String">Ejendommen er centralt beliggende i Lyngby, tæt på Lyngby station og Lyngbys handelsstøg. En meget attraktiv beliggenhed. Ejen </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Emil Pipers Vej</Data></Cell>
<Cell><Data ss:Type="String">Lyngby 2800</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1146.0</Data></Cell>
<Cell><Data ss:Type="Number">710.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">813601.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.3E7</Data></Cell>
<Cell><Data ss:Type="String">Velholdt boligudlejningsejendom Kgs. Lyn</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">20069.80802792321</Data></Cell>
<Cell><Data ss:Type="String">Velholdt boligudlejningsejendom med en central beliggenhed i Kgs. Lyngby. Der er kort afstand til Lyngby Station, Lyngby s√∏ samt </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Ved Voldgraven</Data></Cell>
<Cell><Data ss:Type="String">R√∏dovre 2610</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2676.0</Data></Cell>
<Cell><Data ss:Type="Number">630.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.685948E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">4.2E7</Data></Cell>
<Cell><Data ss:Type="String">Rødovre – Ved Voldgraven</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">15695.06726457399</Data></Cell>
<Cell><Data ss:Type="String">Attraktiv investeringsejendom sælges </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Tingh√∏jvej</Data></Cell>
<Cell><Data ss:Type="String">S√∏borg 2860</Data></Cell>
<Cell><Data ss:Type="Number">220.0</Data></Cell>
<Cell><Data ss:Type="Number">709.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">156000.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">4.25E6</Data></Cell>
<Cell><Data ss:Type="String">God lille investeringsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">19318.18181818182</Data></Cell>
<Cell><Data ss:Type="String">En god lille investeringsejendom med central beliggenhed i Søborg. Ejendommen er beliggende på en sidegade til Søborg Hovedgade </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Esberns Allé</Data></Cell>
<Cell><Data ss:Type="String">S√∏borg 2860</Data></Cell>
<Cell><Data ss:Type="Number">362.0</Data></Cell>
<Cell><Data ss:Type="Number">765.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">276976.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">5.6E6</Data></Cell>
<Cell><Data ss:Type="String">Boligudlejningsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">15469.61325966851</Data></Cell>
<Cell><Data ss:Type="String">Mindre boligudlejningsejendom med 3 lejligheder, hvoraf 1 er ledig </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Gladsaxevej</Data></Cell>
<Cell><Data ss:Type="String">S√∏borg 2860</Data></Cell>
<Cell><Data ss:Type="Number">714.0</Data></Cell>
<Cell><Data ss:Type="Number">873.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">623613.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.4E7</Data></Cell>
<Cell><Data ss:Type="String">Pæn og velholdt udlejningsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">19607.8431372549</Data></Cell>
<Cell><Data ss:Type="String">Nettoafkast 2,5%. Ansl. årlige afskrivning kr. 90.000 </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">S√∏borg Hovedgade</Data></Cell>
<Cell><Data ss:Type="String">S√∏borg 2860</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1715.0</Data></Cell>
<Cell><Data ss:Type="Number">642.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.101743E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.485E7</Data></Cell>
<Cell><Data ss:Type="String">Søborg – Søborg Hovedgade</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">14489.79591836735</Data></Cell>
<Cell><Data ss:Type="String">Attraktiv boligudlejningsejendom sælges </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">S√∏borg Hovedgade</Data></Cell>
<Cell><Data ss:Type="String">S√∏borg 2860</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2615.0</Data></Cell>
<Cell><Data ss:Type="Number">505.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.319605E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">3.525E7</Data></Cell>
<Cell><Data ss:Type="String">Søborg – Søborg Hovedgade</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">13479.92351816444</Data></Cell>
<Cell><Data ss:Type="String">Gedigen boligudlejningsejendom med stort lejepotientiale </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Kingosvej</Data></Cell>
<Cell><Data ss:Type="String">Taastrup 2630</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">25205.0</Data></Cell>
<Cell><Data ss:Type="Number">551.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.3876161E7</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.55E8</Data></Cell>
<Cell><Data ss:Type="String">.....NY SAG.....</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">10117.04026978774</Data></Cell>
<Cell><Data ss:Type="String">Ejendommen "Kingosparken" omfattende 531 boliger</Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Søndre Allé</Data></Cell>
<Cell><Data ss:Type="String">Valby 2500</Data></Cell>
<Cell><Data ss:Type="Number">325.0</Data></Cell>
<Cell><Data ss:Type="Number">598.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">194196.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">4.7E6</Data></Cell>
<Cell><Data ss:Type="String">Boligudlejningsejendom med 3 lejligheder</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">14461.53846153846</Data></Cell>
<Cell><Data ss:Type="String">Søndre Allé </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Vigerslevvej</Data></Cell>
<Cell><Data ss:Type="String">Valby 2500</Data></Cell>
<Cell><Data ss:Type="Number">534.0</Data></Cell>
<Cell><Data ss:Type="Number">553.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">295400.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">8.0E6</Data></Cell>
<Cell><Data ss:Type="String">Velholdt mindre ejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">14981.2734082397</Data></Cell>
<Cell><Data ss:Type="String">Mindre udlejningsejendom med 9 boliglejemål </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Valby Langgade</Data></Cell>
<Cell><Data ss:Type="String">Valby 2500</Data></Cell>
<Cell><Data ss:Type="Number">568.0</Data></Cell>
<Cell><Data ss:Type="Number">909.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">516300.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.0E7</Data></Cell>
<Cell><Data ss:Type="String">Lejlighed kan blive ledig til k√∏ber</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">17605.6338028169</Data></Cell>
<Cell><Data ss:Type="String">Mindre investeringsejendom med god beliggenhed i Valby </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Vigerslevvej</Data></Cell>
<Cell><Data ss:Type="String">Valby 2500</Data></Cell>
<Cell><Data ss:Type="Number">648.0</Data></Cell>
<Cell><Data ss:Type="Number">596.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">386200.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.0E7</Data></Cell>
<Cell><Data ss:Type="String">Velholdt mindre udlejningsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">15432.0987654321</Data></Cell>
<Cell><Data ss:Type="String">Velholdt ejendom med 12 lejemål </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Valby Langgade</Data></Cell>
<Cell><Data ss:Type="String">Valby 2500</Data></Cell>
<Cell><Data ss:Type="Number">825.0</Data></Cell>
<Cell><Data ss:Type="Number">778.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">642035.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.64E7</Data></Cell>
<Cell><Data ss:Type="String">Delvist afskrivningsberettiget.</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">19878.78787878788</Data></Cell>
<Cell><Data ss:Type="String">Ejendom tæt på K.B.Hallen og Damhussøen. </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Vigerslev Allé</Data></Cell>
<Cell><Data ss:Type="String">Valby 2500</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1370.0</Data></Cell>
<Cell><Data ss:Type="Number">766.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.049156E6</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2.1E7</Data></Cell>
<Cell><Data ss:Type="String">8 bolig- og 7 butikslejemål - Valby</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">15328.46715328467</Data></Cell>
<Cell><Data ss:Type="String">Investeringsejendom på ca. 1.300 m², disponeret med 8 boliglejemål samt 7 butikslejemål. Pænt udviklingspotentiale - ingen til </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Jyllingevej </Data></Cell>
<Cell><Data ss:Type="String">Vanl√∏se 2720</Data></Cell>
<Cell><Data ss:Type="Number">299.0</Data></Cell>
<Cell><Data ss:Type="Number">0.0</Data></Cell>
<Cell><Data ss:Type="Number">0.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.49E7</Data></Cell>
<Cell><Data ss:Type="String">Ejendomsportef√∏jle og udviklingsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">49832.77591973244</Data></Cell>
<Cell><Data ss:Type="String">Jyllingevej</Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Jyllingevej</Data></Cell>
<Cell><Data ss:Type="String">Vanl√∏se 2720</Data></Cell>
<Cell><Data ss:Type="Number">655.0</Data></Cell>
<Cell><Data ss:Type="Number">0.0</Data></Cell>
<Cell><Data ss:Type="Number">0.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.24E7</Data></Cell>
<Cell><Data ss:Type="String">Ejendomsportef√∏jle og udviklingsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">18931.29770992366</Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Jyllingevej</Data></Cell>
<Cell><Data ss:Type="String">Vanl√∏se 2720</Data></Cell>
<Cell><Data ss:Type="Number">732.0</Data></Cell>
<Cell><Data ss:Type="Number">693.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">507285.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">9.5E6</Data></Cell>
<Cell><Data ss:Type="String">Investeringsejendom i Vanl√∏se</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">12978.14207650273</Data></Cell>
<Cell><Data ss:Type="String">Spændende lille investeringsejendom med synlig beliggenhed i Vanløse. Ejendommen er en gulstensejendom fra 1948 opført i 2 eta </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Jernbane Allé</Data></Cell>
<Cell><Data ss:Type="String">Vanl√∏se 2720</Data></Cell>
<Cell><Data ss:Type="Number">791.0</Data></Cell>
<Cell><Data ss:Type="Number">0.0</Data></Cell>
<Cell><Data ss:Type="Number">0.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.6E7</Data></Cell>
<Cell><Data ss:Type="String">Ejendomsportef√∏jle og udviklingsejendom</Data></Cell>
<Cell ss:Formula="=RC[-2]/RC[-5]"><Data ss:Type="Number">20227.5600505689</Data></Cell>
<Cell><Data ss:Type="String">3 VELBELIGGENDE EJENDOMME SÆLGES SAMLET. Se øvrige ejendomme: Jyllingevej 73 og Jyllingevej 30-32 </Data></Cell>
</Row>
<Row>
<Cell><Data ss:Type="String">Jyllingevej</Data></Cell>
<Cell><Data ss:Type="String">Vanl√∏se 2720</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">2209.0</Data></Cell>
<Cell><Data ss:Type="Number">855.0</Data></Cell>
<Cell ss:StyleID="s27"><Data ss:Type="Number">1.88923E6</Data></Cell>
<Cell ss:Styl
Senest rettet af
PeterLib 14/03/2007 10:18, rettet i alt 2 gange.